{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":61,"n_cols":61,"rows_kept":61,"cut":false,"hidden":false,"merged":[[2,7,2,11],[2,19,2,22],[2,27,2,29],[2,0,3,0],[2,1,3,1],[0,0,0,60],[2,23,2,26],[2,42,2,45],[2,46,2,48],[2,49,2,52],[2,53,2,56],[2,57,2,60],[2,34,2,37],[2,38,2,41],[2,30,2,33]],"flags":["formulas_cached_only"]}
["Ежеквартальная публикация аналитических данных о расходах бюджета муниципального образования Ловозерский район по разделам и подразделам классификации расходов бюджетов за отчетные периоды текущего 2022 финансового года в сравнении с соответствующим периодом прошлого 2021 года"]
[{"$nulls":33},"тыс.руб.",{"$nulls":7},"тыс.руб.",{"$nulls":10},"тыс.руб.",{"$nulls":7},"тыс.руб."]
["Наименование","РзПр",{"$nulls":5},"2018 год",{"$nulls":7},"тыс.руб.",null,null,null,"2019 год",null,null,null,"показатели 2020 год",null,null,null,"сравнение ежеквартального исполнения 2019 и 2018 годов",null,null,"сравнение ежеквартального исполнения 2020 и 2019 годов",null,null,null,"показатели 2021 год",null,null,null,"сравнение ежеквартального исполнения 2021 и 2020 годов",null,null,null,"показатели 2021 год",null,null,null,"сравнение ежеквартального исполнения 2019 и 2018 годов",null,null,"сравнение ежеквартального исполнения 2020 и 2019 годов",null,null,null,"показатели 2022 год",null,null,null,"сравнение ежеквартального исполнения 2021 и 2020 годов"]
[null,null,"2015 отчетные данные","2016 год отчетные данные","2017 год (первоначально утвержденный план)","2017 год (уточненный план (в посл редакции))","2017 год  фактически произведенные расходы","Запланированные (уточненные) значения на 2018 год","2019 план","Исполнено за 1 квартал 2018 года","Исполнено за 6 месяцев 2018 года","Исполнено на 9 месяцев 2018 года","Запланированные (уточненные) значения на 2017 год","Исполнено за 1 квартал 2017 года","Исполнено за 6 месяцев 2017 года","Исполнено на 9 месяцев 2017 года","Рост/сниж показателей за 1 квартал 2018/2017, %","Рост/сниж показателей за 6 мес 2018/2017, %","Рост/сниж показателей за 9 мес 2018/2017, %","Запланированные (уточненные) значения на 2019 год","Исполнено за 1 квартал 2019 года","Исполнено за 6 месяцев 2019 года","Исполнено на 9 месяцев 2019 года","Запланированные (уточненные) значения на 2020 год","Исполнено за 1 квартал 2020 года","Исполнено за 6 месяцев 2020 года","Исполнено на 9 месяцев 2020 года","%  исполнения                1 квартал 2019 к 1 кварталу 2018","%  исполнения               6 мес. 2019 к 6 мес.2018","%  исполнения                9 мес.2019 к 9 мес.2018","%  роста первоначального бюджета 2020 к 2019","%  исполнения                1 квартал 2020 к 1 кварталу 2019","%  исполнения               6 мес. 2020 к 6 мес.2019","%  исполнения                9 мес.2020 к 9 мес.2019","Запланированные (уточненные) значения на 2020 год","Исполнено за 1 квартал 2021 года","Исполнено за 6 месяцев 2021 года","Исполнено на 9 месяцев 2021 года","%  роста первоначального бюджета 2021 к 2020","%  исполнения                1 квартал 2021 к 1 кварталу 2020","%  исполнения               6 мес. 2021 к 6 мес. 2020","%  исполнения                9 мес.2021 к 9 мес. 2020 ","Запланированные (уточненные) значения на 2021 год","Исполнено за 1 квартал 2021 года","Исполнено за 6 месяцев 2021 года","Исполнено на 9 месяцев 2021 года","%  исполнения                1 квартал 2019 к 1 кварталу 2018","%  исполнения               6 мес. 2019 к 6 мес.2018","%  исполнения                9 мес.2019 к 9 мес.2018","%  роста первоначального бюджета 2020 к 2019","%  исполнения                1 квартал 2020 к 1 кварталу 2019","%  исполнения               6 мес. 2020 к 6 мес.2019","%  исполнения                9 мес.2020 к 9 мес.2019","Запланированные (уточненные) значения на 2022 год","Исполнено за 1 квартал 2022 года","Исполнено за 6 месяцев 2022 года","Исполнено на 9 месяцев 2022 года","%  роста плана уточненного по  бюджету 2022 к 2021","%  исполнения                1 квартал 2022 к 1 кварталу 2021","%  исполнения               6 мес. 2022 к 6 мес. 2021","%  исполнения                9 мес.2022 к 9 мес. 2021 "]
["ОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ","0100 ",47369.4,46718.05,53540.189999999995,56811.918,54687.660050000006,58400.81811000001,46262.77,10713.683850000001,26773.23854,40556.78394,56811.918,8563.08301,23479.438499999997,37059.862389999995,125.11479612528014,114.02844467511437,109.43587300244158,83948.16506999999,13394.469879999999,35345.7585,54861.55612,99414.356,16559.237250000002,41889.022939999995,65144.74128,125.02207520338577,132.01898771862213,135.27097267170538,118.42350087950531,123.62741786985903,118.5121630364786,118.7438816673507,112418.056,20091.47145,48869.09977,74643.84472,113.08030401564942,121.33089916324495,116.66326006218375,114.58153529104014,112418.056,20091.47145,48869.09977,74643.84472,91.90412777731855,86.24412004881384,96.75574057519687,99414.35599999999,16559.237250000006,41889.02293999999,65144.741279999995,139449.00152,22051.354190000002,58288.392340000006,86013.78754,124.04502130867661,109.75479941764046,119.27453669973754,115.23225774697208]
["Функционирование высшего должностного лица субъекта Российской Федерации и муниципального образования","0102",1927.10715,2118.3,2036.4,1957.56732,1937.52237,2128,null,331.68335,887.8726,1474.32532,1957.56732,220.38615,840.45787,1352.59327,150.5009956387913,105.6415356072518,108.9999006131385,2202,352.62221,960.61166,1562.05217,2279.8,364.70841,1598.08748,2203.89859,106.3129065718855,108.19251095258487,105.95030478076575,103.53315168029064,103.42752091537287,166.361449329066,141.08994771922374,2443.4,321.66692,897.13327,1628.58576,107.17606807614703,88.19838292185256,56.13793244910473,73.89567593488955,2443.4,321.66692,897.13327,1628.58576,81.51985950349679,52.985154280836035,71.37392683947135,2279.8,364.70841,1598.08748,2203.89859,2894.2,488.89254,1213.63814,1966.9446200000002,118.44970123598264,151.98719843495252,135.27958226317924,120.7762383971723]
["Функционирование законодательных (представительных) органов государственной власти и представительных органов муниципальных образований","0103",1601.23844,1634.2,1822.8,1496.7,1444.48359,70,null,0,0,0,1496.7,292.0274,844.33337,1214.04545,0,0,0,50,0,13.405,13.405,50,0,0,6.164,0,0,0,100,0,0,45.9828422230511,50,0,19.814,25.956,100,0,0,421.09020116807267,50,0,19.814,25.956,0,0,0,50,0,{"$error":"#DIV/0!"},6.164,55,0,0,35.285,110.00000000000001,0,0,135.9415934658653]
["Функционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций","0104",31887.59739,32208.8,37849.5,38707.53268,38574.62885,41148.8307,null,7562.34183,19503.2007,30332.44133,38707.53268,6378.79169,16438.46576,26241.26039,118.5544566670118,118.64367991967642,115.59064190971202,43538.2,7047.038259999999,18350.11866,29112.91096,43294.1,6931.86995,18131.37693,28729.57078,93.18592597922803,94.08772920026404,95.97945197772843,99.43934292184794,98.3657203813734,98.80795468382,98.68326399745222,46126.6,8103.99048,20181.85198,31403.04794,106.5424619058948,116.90915349616449,111.30898694520714,109.30566342418571,46126.6,8103.99048,20181.85198,31403.04794,124.25547357756447,115.9716842007348,109.9219486095076,43294.1,6931.869949999999,18131.376930000002,28729.570779999995,57324.174620000005,9347.1571,23473.55488,36362.34586000001,124.27574245663024,115.34017868194732,116.31021228013189,115.79240948036463]
["Судебная система","0105",0,10.45,0,null,null,6.605,null,0,0,0,null,0,0,0,null,null,null,2.19648,0,0,0,0.856,0,0,0,0,0,0,38.971445221445215,0,0,0,0.856,0,0,0,100,0,0,0,0.856,0,0,0,0,0,0,0.856,0,0,0,8.27531,8.27531,8.27531,8.27531,966.7418224299064,0,0,0]
["Резервные фонды","0111",0,0,750,649,0,375.20868,null,0,0,0,649,0,0,0,null,null,null,452,0,0,0,700,0,0,0,0,0,0,154.86725663716814,0,0,0,700,0,0,0,100,0,0,0,700,0,0,0,0,0,0,700,0,0,0,1000,0,0,0,142.85714285714286,0,0,0]
["Другие общегосударственные вопросы","0113",11953.4878,10746.3,11081.49,14001.118,12731.02524,14672.17373,null,2819.65867,6382.16524,8750.01729,14001.118,1671.87777,5356.1815,8251.96328,168.65220176951092,119.15513393263466,106.03558199546424,37703.76859,5994.80941,16021.62318,24173.18799,53089.6,9262.65889,22159.55853,34205.10791,212.6076277877989,251.03742346852806,276.2644597014276,140.807144710942,154.51131564831516,138.3103215013948,141.50019403377834,63097.2,11665.81405,27770.30052,41586.25502,118.85039631114192,125.94454992393658,125.31973722492748,121.5790785675086,63097.2,11665.81405,27770.30052,41586.25502,50.16963135766327,45.36223637320798,86.34439595880876,53089.6,9262.658890000002,22159.55853,34205.10791,78167.35159,12207.02924,33592.92401,47640.93675,123.88402589972299,104.63932639145743,120.96708851172346,114.55933391234228]
["НАЦИОНАЛЬНАЯ ОБОРОНА","0200",563.6,582.8,584.8,584.8,584.8,634.4,584.8,158.4,380.44,538.84,584.8,146.1,350.7,467.7,108.41889117043122,108.48018249215853,115.21060508873211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0]
["Мобилизационная  и вневойсковая подготовка","0203",563.6,582.8,584.8,584.8,584.8,634.4,null,158.4,380.44,538.84,584.8,146.1,350.7,467.7,108.41889117043122,108.48018249215853,115.21060508873211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0]
["НАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ","0300",4141.6,4125,4246.8,5432.2986200000005,5432.2986200000005,5195.6807,0,819.86492,2252.67625,3575.9736199999998,5432.2986200000005,645.00005,2079.15471,3111.4529899999998,127.11083045652478,108.3457733647921,114.92937966580045,5811.059,960.50233,2438.70071,4209.764569999999,6045.397,1111.84098,2715.68966,4274.60912,117.15372942167109,108.25793142711919,117.72359131664957,104.03262124855384,115.75619811354333,111.35805426488763,101.54033673194225,6313.594,1151.30125,2791.1703899999998,4580.95028,104.43638358241816,103.54909296471516,102.77943135814715,107.16653035166874,6313.594,1151.30125,2791.1703899999998,4580.95028,95.65035244962714,87.30572199559725,103.01242924142744,6045.397,1111.84098,2715.68966,4274.60912,7086.617,1300,3375.89615,5301.99,112.24378697774992,112.91571167841606,120.94912449970496,115.73995952647624]
["ОРГАНЫ ЮСТИЦИИ","0304",1386.6,1370,1490.8,1539.2,1539.2,1765.5253,null,262.51102,745.70167,1270.24072,1539.2,187.00005,605.15471,1032.95299,140.3801870641211,123.22496341472745,122.97178403055884,1700.559,255.59033,741.7987099999999,1362.99399,1623.697,278.91498,794.73066,1195.83838,97.36365734284223,99.4766057047988,107.3020230370193,95.48019210153838,109.1257951738628,107.1356217376005,87.73614474998529,1498.894,264.09225,683.59539,1192.43528,92.31365211612759,94.68557407708971,86.01598307532265,99.71542141004038,1498.894,264.09225,683.59539,1192.43528,95.183760449239,80.16249893596793,104.43571511041583,1623.697,278.91498,794.73066,1195.83838,1512.825,280,912.99615,1407,100.92941862466591,106.02355805594448,133.55797352583082,117.99382520785531]
["Защита населения и территории от чрезвычайных ситуаций природного и техногенного характера, гражданская оборона","0309",2755,2755,2755,3892.09862,3892.09862,3429.1554,null,557.3539,1506.97458,2305.7329,3892.09862,458,1474,2078.5,121.69299126637554,102.2370814111262,110.93254269906183,4057.5,704.912,1696.902,2846.77058,4395.7,827.926,1915.959,3070.07074,126.47475867666846,112.60322652555956,123.46488962359862,108.33518176216882,117.45097260367253,112.90923105753899,107.84398158280813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0]
["Защита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность","0310",{"$nulls":21},0,0,0,0,{"$nulls":7},4808.7,887.209,2107.575,3382.515,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4808.7,887.209,2107.575,3382.515,{"$nulls":7},5563.792,1020,2462.9,3884.99,115.70262233035957,114.96727377652843,116.85942374529972,114.8550708570398]
["Другие вопросы в области национальной безопасности и правоохранительной деятельности","0314",0,0,1,1,1,1,null,0,0,0,1,0,0,0,null,null,null,53,0,0,0,26,5,5,8.7,0,0,0,49.056603773584904,0,0,0,6,0,0,6,23.076923076923077,0,0,68.96551724137932,6,0,0,6,0,0,0,26,0,0,0,10,0,0,10,166.66666666666669,0,0,166.66666666666669]
["НАЦИОНАЛЬНАЯ ЭКОНОМИКА","0400",45398.7,54510.950000000004,65880.13521000001,109356.51593999998,99402.87863,106266.94219,31399.26912,24438.50246,53347.08219999999,75030.9943,109356.51593999998,3376.34457,36102.57445,61157.53403999999,723.8154149651853,147.7653131742243,122.68479342369511,100576.56696,32000.29068,58258.696639999995,85945.81587999998,86566.42765999999,27049.059740000004,59608.759110000006,83155.30144,130.94210961730099,109.20690361580827,114.54708375096128,86.07017546584987,84.52754386042346,102.3173578330159,96.7531701090648,145292.4,30121.67596,63399.15305,87369.79723000001,167.8392004007065,111.35941969715208,106.35878685715521,105.06822261120772,145292.4,30121.67596,63399.15305,87369.79723000001,101.97104396340765,92.85158851218912,122.07274127481675,86566.42765999999,27049.059740000008,59608.75911000001,83155.30144,153602.01039,38303.49577,86577.83238,126266.40041,105.71923265773022,127.16256499427531,136.55991951772612,144.51950721323655]
["Общеэкономические вопросы ","0401",{"$nulls":21},0,0,0,902.9488,null,null,null,0,0,0,0,300,0,0,273.54364,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},30.294479598400258,300,0,0,273.54364,null,null,null,0,0,0,0,1581.1,0,0,876.0237099999999,527.0333333333333,0,0,320.25007417463627]
["Топливно-энергетический комплекс","0402",25922.59264,28367.5,27695.86666,33708.66886,27742.37506,39887.18488,null,19793.1142,34570.00262,37587.84162,33708.66886,0,25759.53006,27742.37506,null,134.2027689925955,135.48891015533692,36041.85331,22919.306139999997,33811.18195,33811.18195,35736.48067,16512.06474,34546.81716,34546.81716,115.79434094307402,97.80497364046772,89.952443377354,99.152727698619,72.04434828496952,102.17571574719824,102.17571574719824,71279.5,21477.53278,36522.1621,38785.4621,199.45864467800715,130.07175733735644,105.71787823709316,112.26927771773924,71279.5,21477.53278,36522.1621,38785.4621,132.99094360528312,117.52641092093803,113.22863255864108,35736.48067,16512.06474,34546.81715999999,34546.81716,50135.533299999996,28834.80293,47185.63403,47280.63403,70.33653897684466,134.2556578791542,129.19726357054856,121.90297980232137]
["Сельское хозяйство и рыболовство","0405",909.2,1079.7,1986.74,1986.74,1667.995,1253.776,null,18.02,408.82025,586.51261,1986.74,12.909,184.16058,253.12613,139.59253234177703,221.99118291221714,231.7076510433751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0,0,0]
["Транспорт","0408",17379.84676,17440.9,28446.10255,45751.79169,42280.91071,49637.11934,null,4625.80586,17728.99795,35542.26974,45751.79169,2957.19484,9728.81281,22127.39551,156.42546772467654,182.23187449733655,160.62563587267846,52555.73463,9020.98454,24110.62679,43622.94999,40730.25386,9757.78599,23337.41041,39234.24198,195.0143350806339,135.995428833585,122.7354085968962,77.49916188356399,108.1676389836713,96.79304736979839,89.93945157077626,59679.3,7610.943179999999,24955.86617,43870.59744,146.52327040517002,77.99866883532664,106.93502720124637,111.81711491294625,59679.3,7610.943179999999,24955.86617,43870.59744,57.3538901302132,87.12646857473419,144.2817085956905,40730.25386,9757.78599,23337.410409999997,39234.24198,60144.111,8027.29284,21276.57402,43559.619629999994,100.77884794225132,105.47040820241678,85.2568044525621,99.29114753810838]
["Дорожное хозяйство (дорожные фонды)","0409",1060.68802,7040.3,6890,26485.81562,26338.14909,14705.78,null,0,589.06908,991.80563,26485.81562,405,405,9973.5755,0,145.44915555555556,9.944333704597714,11607.92702,0,275,8419.52947,9249.31052,629.17379,1554.29372,8277.77443,0,46.68382866063858,848.9092232719025,79.68098441749164,0,565.1977163636363,98.31635436986005,12946.1,533.2,1333,3603.42393,139.96827084577112,84.7460603850011,85.7624259075048,43.53131340400635,12946.1,533.2,1333,3603.42393,0,10.102661575162957,54.63199748627894,9249.31052,0,1554.2937199999997,8277.77443,37542.416090000006,1066.4,17453.72,33874.59828,289.9901598937132,200,1309.3563390847712,940.0669734687586]
["Связь и информатика","0410",34.2,35.85,39.826,39.826,39.77509,40.48997,null,0,8.07066,13.06312,39.826,0,21.48667,26.28711,null,37.5612414580761,49.69401352982508,4.621,0,0,0,4.80661,0,0,0,0,0,0,104.01666305994372,0,0,0,30.7,0,0,0,638.7037849960783,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},30.7,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4.80661,0,0,0,30.7,0,0,0,100,0,0,0]
["Другие вопросы в области национальной экономики","0412",92.2,546.7,821.6,1383.67377,1333.67368,742.592,null,1.5624,42.12164,309.50158,1383.67377,1.24073,3.58433,1034.77473,125.92586622391654,1175.1607692372074,29.910044285677518,366.431,60,61.8879,92.15447,845.576,150.03522,170.23782,193.51907,3840.2457757296465,146.92661539294292,29.775121018768306,230.75995207829033,250.05870000000004,275.0744814414449,209.9942303395592,1056.8,500,588.12478,836.77012,124.97989536126852,333.25508503936607,345.47245729532955,432.3967245191908,1056.8,500,588.12478,836.77012,226.81737011916,1160.2722188016166,187.37944804759312,845.576,150.03522,170.23782,193.51907,4168.15,375,661.90433,675.52476,394.412376987131,75,112.54488035685215,80.73002893554563]
["ЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО","0500",59849.7,12639.1,2889.3,12810.46434,11415.40545,12775.75627,0,491.17882,1706.17022,10002.77969,12810.46434,-22.1505,4926.2528999999995,7106.9443,-2217.4615471434054,34.63423934244221,140.7465609375889,7514.23675,233.4412,2363.82382,2734.9923400000002,12355.232290000002,5293.59644,6232.536599999999,6734.8715,47.52672356678572,138.54560302898736,27.34232308179528,164.4243148181351,2267.6358928929426,263.6633300361614,246.2482765125404,6739.200000000001,281.41429,675.83574,3071.0236599999994,54.545311992673184,5.316126629403581,10.843670617193007,45.598845649839035,6739.200000000001,281.41429,675.83574,3071.0236599999994,3.8370951608556707,39.658922121408196,27.732422482815018,12355.232290000002,5293.59644,6232.536599999999,6734.871500000001,43964.87816,221.68167,2541.99386,19698.44021,652.3753288224121,78.77413403562413,376.1259888386489,641.4291256225621]
["Жилищное хозяйство","0501",51827.7,1380.4,1498,2045.21618,1737.7607,1621.16867,null,23.46043,596.84374,933.96047,2045.21618,0,1079.02116,1546.40426,null,55.31344167523091,60.395621905490614,1047.3968,40.59728,256.57554999999996,465.83537,5303.68252,5125.3183,5417.0232,5670.04426,173.04576258832424,42.98873102028346,49.87741825946873,506.3680278572553,12624.782497743692,2111.2780231787483,1217.1777037883576,2196,151.51871,331.65188,722.44197,41.40519331085451,2.9562790275874185,6.12240095261176,12.741381493201958,2196,151.51871,331.65188,722.44197,6.876869722422259,12.274895466245354,2.5162294600467434,5303.68252,5125.3183,5417.023199999999,5670.044260000001,23365.4988,158.29045,2397.60265,5556.21691,1064.0026775956285,104.46924343534867,722.9275015718289,769.0883338353113]
["Коммунальное хозяйство","0502",8021.9942,11258.7,811.3,6909.89888,5937.0288,10738.9876,null,444.99112,1018.4174,8909.72833,6909.89888,-22.1505,543.79174,1861.59076,-2008.9439064580936,187.28077774774584,478.60832366830186,4701.23995,151.17726000000002,2003.0816200000002,2102.49033,6355.94977,144.94481,698.84675,878.1606,33.973095912565626,196.6857223766994,23.597692905188726,135.19730619152932,95.87738923168733,34.88858082577783,41.76764037720925,3447.6,83.22892,227.51721,2080.71505,54.24209008498819,57.42111083522067,32.556094737508616,236.94015081068312,3447.6,83.22892,227.51721,2080.71505,29.194346260297298,137.96304099859734,175.25508272703175,6355.94977,144.94481,698.84675,878.1606,11974.65076,16.72456,27.72456,6630.905759999999,347.33294929806243,20.09464979240389,12.185697952256007,318.68399087131127]
["Благоустройство","0503",0,0,500,3775.34928,3740.61595,350,null,22.72727,90.90908,159.09089,3775.34928,0,3303.44,3698.94928,null,2.7519519046811807,4.300975167737364,1700,41.66666,104.16664999999999,166.66664,630,23.33333,116.66665,186.66664,183.33332599999912,114.58332874999944,104.76190057142807,37.05882352941177,56.00000096000015,112.00000192000033,112.0000019200003,1030,46.66666,116.66665,186.66664,163.4920634920635,200,100,100,1030,46.66666,116.66665,186.66664,174.54546152727386,95.45454927272789,269.8412698412698,630,23.33333,116.66665,186.66664,8559.1286,46.66666,116.66665,7511.31754,830.983359223301,100,100,4023.920685560098]
["Другие вопросы в области жилищно-коммунального хозяйства","0505",0,0,80,80,0,65.6,null,0,0,0,80,0,0,0,null,null,null,65.6,0,0,0,65.6,0,0,0,0,0,0,100,0,0,0,65.6,0,0,81.2,100,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},65.6,0,0,81.2,0,0,0,65.6,0,0,0,65.6,0,0,0,100,0,0,0]
["ОХРАНА ОКРУЖАЮЩЕЙ СРЕДЫ","0600",0,30,2970,0,0,4742.7161,0,0,2918.705,4042.716,0,0,0,0,null,null,null,700,0,0,560,1710,0,0,0,0,0,13.852073704905315,244.2857142857143,0,0,0,1200,0,0,0,70.17543859649122,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1200,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1710.0000000000002,0,0,{"$error":"#DIV/0!"},8313.414799999999,0,0,0,692.7845666666666,0,0,0]
["Сбор, удаление отходов и очистка сточных вод","0602",0,30,1470,0,0,4042.7161,null,0,2918.705,4042.716,0,0,0,0,null,null,null,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,1100,0,0,0,2200,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1100,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,477.5,0,0,0,43.40909090909091,0,0,0]
["Охрана объектов растительного и животного мира и среды их обитания","0603",0,0,1500,0,0,700,null,0,0,0,0,0,0,0,null,null,null,700,0,0,560,1660,0,0,0,0,0,0,237.14285714285714,0,0,0,100,0,0,0,6.024096385542169,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},100,0,0,0,0,0,0,1659.9999999999998,0,0,{"$error":"#DIV/0!"},7835.9148,0,0,0,7835.914799999999,0,0,0]
["ОБРАЗОВАНИЕ","0700",326340.4,346368.79,363203.21409,378810.62382,359722.12917,420040.6278700001,348788.86572,73436.77245,206283.82248,276520.57064,378810.62382,64851.05704,184421.57357,245758.44987,113.23912947896031,111.85449645982,112.51721793747981,421576.13993,77334.50172,217514.39912999998,293888.74985,461475.50282,83544.15590999999,222286.69784,305214.99306,105.30759882272032,105.44423528465923,106.28097185312538,109.46433137715646,108.02960393083399,102.19401507628368,103.85392200816834,508704.69999999995,83266.43986999999,243414.56207,338306.97742,110.23438880100682,99.66758172732133,109.50478118362605,110.8421883303402,508704.69999999995,83266.43986999999,243414.56207,338306.97742,94.52160325147872,103.03328928432816,101.25872687098081,461475.50282,83544.15590999999,222286.69783999998,305214.99306,637563.4526799999,93433.88118,286026.04646,403195.83721999987,125.33075725071932,112.2107313893496,117.5057252235164,119.1804674839567]
["Дошкольное образование","0701",117949.9733,119031.4,128411.49123,127478.33368,124376.14102,144471.60877,null,26520.82043,71921.18132,96878.97791,127478.33368,21954.52331,61409.70863,84002.83202,120.79888984845373,117.11695581122643,115.3282283232241,154059.26323,30882.31868,79038.43299999999,111968.46441,172153.96559,30784.69669,77697.66046,114206.74547,116.44556306812564,109.8959048633157,115.57560455893542,111.74528683353874,99.68389034835256,98.30364483567129,101.99902809402117,181548.5,30018.222169999997,85036.00382,124358.2482,105.45705373547649,97.510209284443,109.44474172909993,108.88870678191824,181548.5,30018.222169999997,85036.00382,124358.2482,88.72961135878761,94.69536598728395,97.4436684243553,172153.96558999998,30784.696690000004,77697.66046,114206.74547000001,212834.4535,35388.50924,103734.14417,143473.81287999998,117.23283502755461,117.89009035773954,121.98849841248338,115.37136857159425]
["Общее образование","0702",185000.33794,204106.9,147133.5651,157973.62993,143032.24818,163534.64244,null,28683.50476,81239.21267,107059.74809,157973.62993,28201.56862,78046.38877,99530.81408,101.70889834708777,104.09093098389104,107.56442522809917,167098.66488,29838.15793,89607.27026,112101.74961,186294.34837,35000.6063,95876.8489,124501.49161,104.02549541857312,110.3005153730277,104.7095211878898,111.48763426912187,117.30149824299157,106.99672986556614,111.0611493960964,216677.1,35593.08433,104405.95423,135019.07409,116.30900341091224,101.69276504790146,108.89589658802399,108.44775620274999,216677.1,35593.08433,104405.95423,135019.07409,92.19609237906505,103.99808475164565,97.27334956356337,186294.34837,35000.60630000001,95876.8489,124501.49161,260463.66246000002,37637.63643,119261.99956,157086.37378999993,120.20820957083144,105.74423975467822,114.22911694985616,116.34383871221814]
["Дополнительное образование детей","0703",0,0,63037.36956,69302.66167,69302.63967,84998.20666,null,13673.35455,41701.17468,53328.76569,69302.66167,11383.63111,35097.40589,45275.78682,120.11417462384723,118.8155466836982,117.78650231307013,83213.67975,14482.447119999999,42877.680589999996,56930.7022,86434.94305,15603.85139,43867.74591,58084.56053,105.91729386553499,102.82127762353959,106.75420940911711,103.87107421481383,107.74319602694327,102.30904588675654,102.02677691546198,93276.1,15609.13906,48559.15274,67980.9552,107.91480471739607,100.03388695436684,110.69443330784534,117.03790917878878,93276.1,15609.13906,48559.15274,67980.9552,97.28909158338,103.6909307094655,112.67613246854928,86434.94305,15603.851390000003,43867.74591,58084.56053,141253.55912,17528.24825,55772.13584,87931.30824999996,151.4359617522602,112.2947792483822,114.85401349282273,129.3469737094838]
["Молодежная политика и оздоровление детей","0707",3257.53929,3135.99,3512.052,3415.958,2957.93133,4506.155,null,104.31407,668.07115,3410.3514,3415.958,0.72,568.24184,2919.15965,14488.065277777778,117.56810269374039,116.82647778445417,4107.804,0.08567,459.09391,3834.14886,4936,0,23.48214,1116.51518,0.08212698440392556,68.71931380362706,112.42679742621245,120.16152669406817,0,5.11488815000835,29.120287729256294,4631,56,940.69422,3912.22519,93.82090761750406,{"$error":"#DIV/0!"},4005.9986866614368,350.3960591023939,4631,56,940.69422,3912.22519,{"$error":"#DIV/0!"},3563.2062625377544,291.6042003981058,4935.999999999999,{"$error":"#DIV/0!"},23.48214,1116.51518,6246.229310000001,0,987.28378,5390.08195,134.87862902180956,0,104.95267845910652,137.7753500431809]
["Другие вопросы в области образования","0709",20132.52083,20094.5,21108.7362,20640.04054,20053.16897,22530.015,null,4454.77864,10754.18266,15842.72755,20640.04054,3310.614,9299.82844,14029.8573,134.5604966329509,115.63850590774985,112.92151595868334,13096.72807,2131.49232,5531.921370000001,9053.68477,11656.24581,2155.00153,4820.96043,7305.68027,47.84732289189569,51.439719269190846,57.14726041602602,89.00120509259379,101.10294603360335,87.14802882312117,80.69289417064606,12572,1989.99431,4472.75706,7036.47474,107.85633903854675,92.34305787244615,92.77730288277849,96.31512028927047,12572,1989.99431,4472.75706,7036.47474,179.51703311054777,162.3477699672207,108.21777097182846,11656.24581,2155.00153,4820.960429999999,7305.680270000001,16765.54829,2879.48726,6270.48311,9314.26035,133.3562542952593,144.69826599654948,140.19279441928822,132.3711189788198]
["КУЛЬТУРА, КИНЕМАТОГРАФИЯ","0800",47307,50406.9,50563.799999999996,56718.34267,56642.332590000005,60648.02876,43808.3,11670.28882,30534.21774,42832.14691,56718.34267,8071.399020000001,22731.22304,36758.03608,144.5881784692141,134.3272101385355,116.52457932404316,56425.31881,10212.394240000001,27282.785539999997,38414.86272,55436.399999999994,8792.27395,23073.08853,32695.38202,87.50763924966856,89.35151302160065,89.68698860862213,98.24738463006301,86.09414935786889,84.57013487927011,85.11128168883901,66832,7949.20429,23718.41347,37898.94569,120.55616887099451,90.41124440850707,102.79687281206822,115.91528634477169,66832,7949.20429,23718.41347,37898.94569,101.18602511705677,114.61737583882459,117.98307586632939,55436.4,8792.27395,23073.088529999997,32695.382020000005,71906.07406000001,8400.720819999999,28233.68744,40657.015080000005,107.59228223006944,105.68002171699125,119.03699830391734,107.27743038700875]
["Культура ","0801",41958.02991,44213.6,44161.6,49908.14872,49856.196,53413.12876,null,10289.61889,27173.90732,38184.28016,49908.14872,6694.83322,19746.86592,32314.01742,153.69492490508972,137.61124134882462,118.16630431215506,52699.17881,9451.11698,25460.31199,35934.23313,51808.2,8032.2851,21664.00576,30675.78012,91.85099157739555,93.69396785739829,94.10739964044932,98.3093117765415,84.98768047202819,85.08931771342367,85.3664526776559,62855.6,7336.74384,22012.81855,35456.94895,121.3236514683004,91.34068012600798,101.61010292308931,115.58613606987869,62855.6,7336.74384,22012.81855,35456.94895,97.48832525166188,107.9724902731402,117.57394491033328,51808.19999999999,8032.2851,21664.005760000004,30675.780120000003,67393.41508,7877.07915,26538.22219,38044.116160000005,107.21942846778967,107.36478363949531,120.5580381709002,107.29664363859487]
["Другие вопросы в области культуры, кинематографии ","0804",5349.00108,6193.3,6402.2,6810.19395,6786.13659,7234.9,null,1380.66993,3360.31042,4647.86675,6810.19395,1376.5658,2984.35712,4444.01866,100.29814266778965,112.59746353680352,104.58702146853722,3726.14,761.27726,1822.4735500000002,2480.62959,3628.2,759.98885,1409.08277,2019.6019,55.13825161673507,54.235273597133926,53.37135773094184,97.37154266882082,99.83075679943467,77.31704912809296,81.41489193475275,3976.4,612.4604499999999,1705.59492,2441.99674,109.59704536684858,80.58808362780584,121.04291928855251,120.91475750740778,3976.4,612.4604499999999,1705.59492,2441.99674,148.58979826749604,226.7937793502644,124.17874277566077,3628.2000000000003,759.9888500000001,1409.08277,2019.6019,4512.65898,523.64167,1695.46525,2612.89892,113.48604214867719,85.4980382814923,99.40609168793725,106.99846061219557]
["ЗДРАВООХРАНЕНИЕ","0900",69.5,62,100,25.8,25.789,70,100,2.1,2.1,2.1,25.8,5.1,7.5,19.219,41.1764705882353,28.000000000000004,10.926687132525105,50,7.896,15.791,19.991,100,2.1,2.1,16.746,376,751.952380952381,951.952380952381,200,26.595744680851062,13.298714457602431,83.76769546295833,100,3.4,36.15,66.55,100,161.9047619047619,1721.428571428571,397.40833631912096,100,3.4,36.15,66.55,21.531251978975362,180.8313741183532,198.70416815956048,100,2.1,2.1000000000000005,16.746,200,32.75,101.2,140.35,200,963.2352941176471,279.9446749654219,210.89406461307289]
["Другие вопросы в области здравоохранения","0909",69.5,62,100,25.8,25.789,70,null,2.1,2.1,2.1,25.8,5.1,7.5,19.219,41.1764705882353,28.000000000000004,10.926687132525105,50,7.896,15.791,19.991,100,2.1,2.1,16.746,376,751.952380952381,951.952380952381,200,26.595744680851062,13.298714457602431,83.76769546295833,100,3.4,36.15,66.55,100,161.9047619047619,1721.428571428571,397.40833631912096,100,3.4,36.15,66.55,21.531251978975362,180.8313741183532,198.70416815956048,100,2.1,2.1000000000000005,16.746,200,32.75,101.2,140.35,200,963.2352941176471,279.9446749654219,210.89406461307289]
["СОЦИАЛЬНАЯ ПОЛИТИКА",1000,48433.9,53581.899999999994,46241.344000000005,42625.241129999995,38766.16454,44675.366500000004,41311.044,9062.93207,18297.82487,27151.84474,42625.241129999995,11097.42046,20548.249499999998,29670.114540000002,81.66701534529405,89.0480956540848,91.51243654079941,43174.581640000004,8438.744209999999,17818.45582,26908.88719,43645.803,8632.52315,16892.80146,25483.27016,93.11273818253389,97.38018560454175,99.10518952827513,101.09143237085459,102.2963006719693,94.80508092647952,94.70205876618415,38972.4,9307.233479999999,18285.62173,26671.7128,89.29243437221214,107.81591104102625,108.24505203176645,104.66361904315345,38972.4,9307.233479999999,18285.62173,26671.7128,110.71647725017048,109.22238537355673,103.5336196040771,43645.803,8632.52315,16892.80146,25483.27016,40065.80103,9140.04804,18233.01791,27897.54519,102.80557787049295,98.2037042440242,99.71232140324932,104.59600176108674]
["Пенсионное обеспечение",1001,389.70269,2543.7,2752.4,2851.50623,2834.86186,3279.9,null,801.79247,1613.31725,2443.15961,2851.50623,670.36145,1354.17628,2064.77036,119.60599315488682,119.13642808748652,118.32597257934292,3530.27864,873.66192,1747.83268,2621.5807,3653.2,908.75478,1817.50956,2831.92678,108.9635975254295,108.33781638422325,107.30288308916501,103.48191665686764,104.01675513109237,103.98647312167203,108.0236355112013,3936.7,967.47366,1928.23782,2932.38668,107.76031971969779,106.46146587531567,106.09230688173108,103.54740456954895,3936.7,967.47366,1928.23782,2932.38668,98.26805581695218,98.87181390417257,100.06328440252847,3653.2000000000003,908.75478,1817.50956,2831.92678,4755.877030000001,1200.97109,2384.47121,3563.26145,120.8087238042015,124.13475835610863,123.6606390180647,121.51403750067504]
["Социальное обеспечение населения",1003,35447.05875,38989.9,28095.544,26927.2349,24046.28703,26153.4665,null,5006.9092,10133.66767,15289.49084,26927.2349,7529.85834,13298.48127,18582.21193,66.49406899731927,76.2016914883394,82.2802521981569,22830.803,5106.76624,10408.811889999999,15500.07984,24172.703,5040.75976,10039.00018,15214.68807,101.99438487919852,102.71514943019638,101.37734475401274,105.87758564602395,98.70747011126164,96.44712851084101,98.15877225829826,21767.4,5061.022109999999,9960.85285,15086.71926,90.04950749612073,100.40197015856197,99.22156261979468,99.15891269402803,21767.4,5061.022109999999,9960.85285,15086.71926,97.74796679509636,97.87350700548633,93.65430094481171,24172.703,5040.75976,10039.000179999997,15214.688070000002,22050.824,5162.44266,9901.10067,15192.66875,101.30205720481086,102.00395390092459,99.400129879441,100.70226991153012]
["Охрана семьи и детства",1004,12597.11744,12048.3,15393.4,12846.5,11885.01565,15242,null,3254.2304,6550.83995,9419.19429,12846.5,2897.20067,5895.59195,9023.13225,112.32326547819001,111.11420202682108,104.38940745881231,16813.5,2458.31605,5661.81125,8787.22665,15819.9,2683.00861,5036.29172,7436.65531,75.54216351737111,86.4287830753673,93.2906401487977,94.09046302078686,109.14010059853776,88.95195367030296,84.63028901160754,13268.3,3278.73771,6396.53106,8652.60686,83.87094735112105,122.20377145938417,127.00874801589134,116.3507853909125,13268.3,3278.73771,6396.53106,8652.60686,141.3924471814216,136.14307696175476,123.65842579094102,15819.900000000001,2683.00861,5036.29172,7436.65531,13259.1,2776.63429,5947.44603,9141.614989999998,99.93066180294386,84.68607542260524,92.9792410012936,105.65156995934515]
["ФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ ",1100,314.8,287.1,311,2387.1902800000003,2386.94828,1893.09701,311,86.39305,180.38035,215.38035,2387.1902800000003,77.40753,288.39257,376.90121,111.6080696542055,62.54680902493431,57.14504073892467,294,62.992,198.50768,228.50768,325,109.4,109.4,109.4,72.91327253754787,110.04950372920332,106.09495248754122,110.54421768707483,173.6728473456947,55.11121786320812,47.875852575283254,330,13.9,78.503,99.197,101.53846153846153,12.705667276051189,71.75776965265082,90.67367458866545,330,13.9,78.503,99.197,11.545410788326476,67.63542277006756,82.02480101251581,325,109.39999999999999,109.4,109.4,395,36.873,164.191,182.768,119.6969696969697,265.273381294964,209.15251646433893,184.2475074851054]
["Физическая культура ",1101,314.76945,287.1,311,450.66833,450.42633,304,null,86.39305,180.38035,215.38035,450.66833,77.40753,288.39257,376.90121,111.6080696542055,62.54680902493431,57.14504073892467,294,62.992,198.50768,228.50768,325,109.4,109.4,109.4,72.91327253754787,110.04950372920332,106.09495248754122,110.54421768707483,173.6728473456947,55.11121786320812,47.875852575283254,330,13.9,78.503,99.197,101.53846153846153,12.705667276051189,71.75776965265082,90.67367458866545,330,13.9,78.503,99.197,11.545410788326476,67.63542277006756,82.02480101251581,325,109.39999999999999,109.4,109.4,395,36.873,164.191,182.768,119.6969696969697,265.273381294964,209.15251646433893,184.2475074851054]
["Массовый спорт",1102,null,null,0,1936.52195,1936.52195,1589.09701,null,0,0,0,1936.52195,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["СРЕДСТВА МАССОВОЙ ИНФОРМАЦИИ",1200,2104,2705.1,2200,2777.49823,2777.49823,2300,2200,664.4978,1258.57941,1927.97128,2777.49823,554.71658,1281.83715,1975.23976,119.79050635191038,98.18559323233845,97.60694975074824,2600,708.6055,1573.25876,2332.06159,3000,801.74566,1849.34256,2807.20491,106.63774959074357,125.00274098715789,120.95935319119484,115.38461538461537,113.14414861301529,117.54853092316486,120.37438985477225,3500,950.2,1894.88279,3032.5237,116.66666666666667,118.51638835188704,102.46250916325639,108.026446134992,3500,950.2,1894.88279,3032.5237,94.81103167494766,84.70821516488985,93.62291998365974,3000,801.74566,1849.3425599999998,2807.20491,4000,808,1965,3242,114.28571428571428,85.03472953062513,103.70034549735922,106.90765582475083]
["Периодическая печать и издательства",1202,2104,2705.1,2200,2777.49823,2777.49823,2300,null,664.4978,1258.57941,1927.97128,2777.49823,554.71658,1281.83715,1975.23976,119.79050635191038,98.18559323233845,97.60694975074824,2600,708.6055,1573.25876,2332.06159,3000,801.74566,1849.34256,2807.20491,106.63774959074357,125.00274098715789,120.95935319119484,115.38461538461537,113.14414861301529,117.54853092316486,120.37438985477225,3500,950.2,1894.88279,3032.5237,116.66666666666667,118.51638835188704,102.46250916325639,108.026446134992,3500,950.2,1894.88279,3032.5237,94.81103167494766,84.70821516488985,93.62291998365974,3000,801.74566,1849.3425599999998,2807.20491,4000,808,1965,3242,114.28571428571428,85.03472953062513,103.70034549735922,106.90765582475083]
["ОБСЛУЖИВАНИЕ ГОСУДАРСТВЕННОГО И МУНИЦИПАЛЬНОГО ДОЛГА",1300,38.6,44.6,74,74,49.48986,25,74,0,0,0,74,0,0,0,null,null,null,31.40803,0.31342000000000003,0.31342000000000003,0.31342,32.5,0,0.18775,0.18775,0,0,0,103.47672235412408,0,59.90364367302661,59.90364367302662,36.4,0,0,0,111.99999999999999,{"$error":"#DIV/0!"},0,0,36.4,0,0,0,0,0,0,32.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26.817,0,0,6.6202700000000005,73.67307692307693,0,0,0]
["Обслуживание государственного внутреннего и муниципального долга",1301,38.6,44.6,74,74,49.48986,25,null,0,0,0,74,0,0,0,null,null,null,31.40803,0.31342000000000003,0.31342000000000003,0.31342,32.5,0,0.18775,0.18775,0,0,0,103.47672235412408,0,59.90364367302661,59.90364367302662,36.4,0,0,0,111.99999999999999,{"$error":"#DIV/0!"},0,0,36.4,0,0,0,0,0,0,32.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26.817,0,0,6.6202700000000005,73.67307692307693,0,0,0]
["МЕЖБЮДЖЕТНЫЕ ТРАНСФЕРТЫ ОБЩЕГО ХАРАКТЕРА БЮДЖЕТАМ БЮДЖЕТНОЙ СИСТЕМЫ  РОССИЙСКОЙ ФЕДЕРАЦИИ",1400,64484.1,61854.2,60969.399999999994,65598.8,65598.8,63096.299999999996,46874.8,16142.309,38772.78,50477.04,65598.8,14092.742,36295.861,48562.799999999996,114.54342242269104,106.82424643404933,103.94178259902642,67362.875,18372.03,38007.925,50947.38694,70257.659,17564.41475,42154.5954,56206.1272,113.81290000086108,98.02734031451963,100.93180372700141,104.29729877176412,95.60410444572538,110.91001521393234,110.32190378319726,73613.2,18403.29075,44167.8978,58890.5304,104.776050110067,104.77599744676947,104.77599744676947,104.77599744676947,73613.2,18403.29075,44167.8978,58890.5304,106.88446418172404,103.80870407326294,100.45897514187104,70257.659,17564.41475,42154.5954,56206.1272,89223.23999999999,21245.2955,50988.7092,64579.72439999999,121.20549031967091,115.44291609912212,115.44291609912212,109.66062618447734]
["Дотации на выравнивание бюджетной обеспеченности субъектов Российской Федерации и муниципальных образований",1401,57511.5,57514,43650.7,43650.7,43650.7,45636.2,null,11782.284,27381.72,36508.96,43650.7,10912.6,25904.64,34707.84,107.96953979803163,105.70199006818856,105.18937508067343,48515.975,15099.63,29109.585,38890.78694,52363.659,13090.91475,31418.1954,41890.9272,128.15537293108875,106.31028657074866,106.52395176416967,107.93075682803448,86.69692403058883,107.93075682803448,107.71426987226708,52928.2,13232.04075,31756.8978,42342.5304,101.07811602699496,101.07804536730332,101.07804536730329,101.07804536730332,52928.2,13232.04075,31756.8978,42342.5304,95.0783302611424,94.88762263634106,93.6508260831993,52363.65900000001,13090.914749999998,31418.1954,41890.9272,53410.182,13352.5455,32046.1092,39322.924399999996,100.91063365087042,100.91070419353115,100.91070419353115,92.86862175813657]
["Иные дотации",1402,5576.6,2869.7,10421.5,12376.5,12376.5,6480.1,null,1620.025,3888.06,5184.08,12376.5,2605.375,6252.901,8337.2,62.18010842968863,62.18009848548698,62.180108429688616,5757.3,0,104.58,139.44,0,0,0,0,0,2.6897733059675004,2.6897733059675004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4242.058,0,0,0,0,0,0,0]
["Прочие межбюджетные трансферты общего характера",1403,1396,1470.5,6897.2,9571.6,9571.6,10980,null,2740,7503,8784,9571.6,574.767,4138.32,5517.76,476.7149123035943,181.30545728701503,159.19503566664733,13089.6,3272.4,8793.76,11917.16,17894,4473.5,10736.4,14315.2,119.43065693430657,117.20325203252034,135.66894353369761,136.70394817259503,136.70394817259503,122.09111915722058,120.12257954076308,20685,5171.25,12411,16548,115.59740695205096,115.59740695205096,115.59740695205096,115.59740695205096,20685,5171.25,12411,16548,98.62986303483814,85.20550388404752,84.56040114225809,17894,4473.5,10736.4,14315.2,31571,7892.75,18942.6,25256.8,152.62750785593425,152.62750785593425,152.62750785593425,152.62750785593425]
["Всего расходов",null,646415.3,633916.4899999999,653773.9833000001,734013.4930300001,697492.1944200001,780764.7335100002,561714.84884,147686.92324,382708.01706,532875.1414699999,734013.4930300001,111458.21975999998,332512.75739,472024.25417999993,132.50429044893264,115.09573950304907,112.89147469672085,790064.35119,161726.18118,400818.41601999995,561052.8892999999,840364.2777699999,169460.34782999998,416814.22185,581842.8344400001,109.50609412939383,104.73217130362875,105.28787057926334,106.36656071169872,104.78226011000156,103.99078614920774,103.70552322900232,964051.95,171539.53134,447331.2898100001,634632.0529000001,114.71834007012043,101.22694396454668,107.32150352849101,109.07276249449862,964051.95,171539.53134,447331.2898100001,634632.0529000001,96.65315127581947,101.93149784304612,102.54422232390772,840364.2777699999,169460.34783,416814.22185000003,581842.8344400001,1195796.3066399998,194974.10017,536495.9667400001,777182.4783199999,124.03857558091138,113.6613226391248,119.93258217368874,122.46190131251717]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}